Skip to content

Cap table, explained

The record of who owns what in the company: common and preferred shares, options, warrants, SAFEs and notes, and the fully diluted total.

Section
Equity & fundraising
Reference
Equity · Convention
Mentioned in
11 pages
Illustration only. No real figures.

What it means

A cap table, short for capitalization table, is the record of who owns the company. It lists every holder of common and preferred shares, every option and warrant, and every SAFE or convertible note that could become shares later.

Think of it as the company's ownership ledger. Every round and every exit is priced off it.

It shows two views. Issued shares are the ones that exist today. Fully diluted adds everything that could become a share: outstanding options, the unissued part of the option pool, warrants, and SAFEs and notes as if converted. Investors almost always talk in fully diluted terms.

Each change needs a board approval behind it and should be recorded the same day. The cap table also has to agree with the equity section of the balance sheet, from share counts to the money raised and stock comp booked to paid-in capital.

Acme's two founders hold 4,000,000 shares each. The board creates a 1,000,000-share option pool and grants 200,000 options from it to the first engineer. Issued shares are 8,000,000. Fully diluted, before counting the SAFE an angel holds, the total is 9,000,000, because the grant comes out of the pool, and each founder owns about 44.4%. Add the SAFE as converted and every percentage moves down.

The option pool, SAFEs and the next priced round all change this table. In diligence, the investor's lawyers tie it to board minutes and the balance sheet, one issuance at a time.

Why it matters. Every raise, grant and exit is priced off it. If it doesn't match your board approvals and the equity on your balance sheet, diligence stops until it does.

Try it with your numbers

Change any number. The working below updates as you type.

Issued vs fully diluted ownershipFully diluted % = Holder's shares ÷ (Issued + Options + Unissued pool + SAFEs as converted)

Shares they'd convert into, estimated.

Fully diluted shares

9,000,000

How it’s worked out

  1. 1Issued shares4,000,000 + 4,000,0008,000,000
  2. 2Fully diluted shares8,000,000 + 200,000 + 800,0009,000,000
  3. 3Founder A, fully diluted4,000,000 ÷ 9,000,00044.44%
HolderSharesIssued %Fully diluted %
Founder A4,000,00050.00%44.44%
Founder B4,000,00050.00%44.44%
Options granted200,000—2.23%
Unissued pool800,000—8.89%
Total9,000,000100.00%100.00%

Each percentage is rounded to 0.01% by largest remainder, so each column adds to exactly 100.00% and no row is off by more than 0.01%.

Common questions

What's the difference between issued and fully diluted shares?

Issued shares exist today. Fully diluted adds everything that could become a share: outstanding options, the unissued pool, warrants, and SAFEs and notes as if converted.

Does the cap table have to match my books?

Yes. Share counts, the money raised and stock comp all show up in equity. An auditor will tie the two, so differences are better found early.

How do SAFEs show up before they convert?

A SAFE has no share count until it converts, so model it: on a post-money SAFE, the investment divided by the cap gives its percentage of the company before the next round. Show the model next to the issued shares, labeled as converted.

Where it comes up

The glossary entries, founder guides and lessons on this site that use the term and link here.

Read further

Works in your QuickBooks Online or Xero file

Want your books closed every month?

Lopifi is building AI bookkeeping that keeps your books closed on US GAAP as transactions happen, with a CPA review every quarter, for $200 a month. We’re not open yet.

$200/month when we open. No card now.

General information for US companies, not tax, legal or accounting advice. Check the specifics with a CPA before you act on them.